2017 cost report number						
14004	"reflects Maryland, SCH, and rural demo adjustments"					
						
Increases from 2017						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2018	1.018088	0.983	1.018	1.0336	1.0530	14747
2019	1.0185	0.966	1.009	1.02035	1.0129	14937
2020	1.031	0.891	1.039	1.01957	0.9731	14536
2021	1.029	1.036	0.983	0.99595	1.0437	15171
						
Discharges are for all inpatient hospitals and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2018	2.7	0.75	0.6	0.4588	1.8	
2019	2.9	0.75	0.8	0.5	1.85	
2020	3.0	0	0.4	0.5	3.1	
2021	2.4	0	0	0.5	2.9	
						
All numbers based on the 2020 Trustees Report except the FY 2021 MB and Productivity is from the IPPS final rule.						
